
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 0.898984 | 0.930205 | 0.956203 | 0.722427 | 0.495892 |
COGS | 0.620144 | 0.648889 | 0.673365 | 0.491384 | 0.340112 |
Gross Profit | 0.27884 | 0.281315 | 0.282837 | 0.231043 | 0.15578 |
Operating Expenses & Income | |||||
Operating Income | 0.0323 | 0.0797 | 0.0913 | (0.000581) | (0.0838) |
Total Operating Expenses | 0.86669 | 0.850502 | 0.864885 | 0.723008 | 0.57967 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.121992 | 0.135075 | 0.174753 | 0.145481 | 0.142488 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.0241) | (0.0301) | (0.0841) | (0.0966) | (0.0591) |
Interest Income | 0.004287 | 0.000037 | - | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 0.129778 | 0.132335 | (0.0307) | 0.0697 | (0.150587) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |