
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9.139536 | (8.762676) | (15.18) | (6.903503) | (2.959279) | (0.93099) | |
COGS | 0.0587 | 0.0616 | 0.000066 | 0.028 | 0.0323 | 0.0307 | |
Gross Profit | 9.139536 | (8.762676) | (15.18) | (6.931519) | (2.991589) | (0.961732) | |
Operating Expenses & Income | |||||||
Operating Income | 0.959644 | (13.04) | (17.8) | (8.898928) | (2.140371) | (0.60567) | |
Total Operating Expenses | 8.2386 | 4.334773 | 2.622617 | 1.967409 | (0.851218) | (0.356062) | |
R&D Expenses | 0 | 0.000003 | 0.000002 | - | - | - | |
Selling General & Admin Expenses | 8.2386 | 4.334773 | 1.81684 | 1.844803 | 1.559941 | 1.709284 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0587) | (0.0616) | (0.000066) | (0.028) | (0.002522) | (0.002254) | |
Interest Income | 0.268024 | 0.098 | 0.0578 | 0.0519 | 0.111506 | 0.101835 | |
Income Tax Expense | (3.012512) | (0.58718) | (17.8) | - | - | - | |
Net Income | |||||||
Net Income | 0.900935 | (13.1) | (17.8) | (8.898928) | (2.154858) | (0.609219) | |
Supplemental | |||||||
EBIT | 0.959644 | (13.04) | (17.8) | - | - | - | |
EBITDA | (3.012512) | (0.58718) | (0.875153) | (8.898928) | (2.152336) | (0.60859) | |