
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.765812 | 1.748488 | 7.134813 | 7.995862 | 12.72 | 22.57 | |
COGS | 0.142146 | 0.475952 | 1.060189 | 4.831384 | 9.97184 | 18.59 | |
Gross Profit | 2.623666 | 1.272536 | 6.074624 | 3.164478 | 2.752517 | 3.979965 | |
Operating Expenses & Income | |||||||
Operating Income | 1.01373 | (0.31292) | 4.513587 | 2.062281 | 1.244427 | 2.228226 | |
Total Operating Expenses | 1.60994 | 1.58546 | 1.561037 | 1.102197 | 1.50809 | 1.751739 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0632) | (0.0496) | (0.0461) | (0.0353) | (0.0123) | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000012 | 0.000004 | 0.000004 | - | - | - | |
Net Income | |||||||
Net Income | 68.16 | (0.362569) | 4.467529 | 4.201981 | 8.051847 | 4.068225 | |
Supplemental | |||||||
EBIT | 68.22 | (0.312923) | 4.513587 | 4.237281 | 1.244427 | 2.228226 | |
EBITDA | 68.36 | (0.0601) | 5.102783 | 5.176016 | 2.948987 | 3.985946 | |