
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11.61 | (8.762676) | (15.18) | (6.903503) | (2.963939) | (1.67749) | |
COGS | 0.124811 | 0.0124 | 0.000066 | 0.028 | 0.0324 | 0.0309 | |
Gross Profit | 11.61 | (8.762676) | (15.18) | (6.931519) | (2.9963) | (1.696467) | |
Operating Expenses & Income | |||||||
Operating Income | 1.144638 | (13.1) | (17.8) | (8.898928) | (2.143742) | (0.594414) | |
Total Operating Expenses | 10.47 | 4.334773 | 2.622618 | 1.967409 | (0.852557) | 2.436026 | |
R&D Expenses | 0 | 0.000003 | 0.000002 | - | - | - | |
Selling General & Admin Expenses | 10.47 | 4.334773 | 1.81684 | 1.844803 | 1.559941 | 1.709284 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0746) | (0.0616) | (0.000066) | (0.028) | (0.002525) | (0.002261) | |
Interest Income | 0.340524 | 0.098 | 0.0578 | 0.0519 | 0.111506 | 0.101835 | |
Income Tax Expense | 1.946283 | (12.63) | (17.8) | - | - | - | |
Net Income | |||||||
Net Income | 1.144638 | (13.1) | (17.8) | (8.898928) | (2.158252) | (0.609732) | |
Supplemental | |||||||
EBIT | 1.144638 | (13.1) | (17.8) | (8.898928) | - | - | |
EBITDA | 3.707353 | (13.1) | (17.8) | (8.898928) | (2.155726) | - | |