

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.344314 | 6.88537 | 7.445609 | 14.78 | 6.293909 | 2.765789 | |
COGS | 1.8837 | 0.1852 | 4.392536 | 6.365634 | 2.692353 | 1.457689 | |
Gross Profit | 0.460614 | (0.1852) | 3.053072 | 8.411672 | 3.601556 | 1.308101 | |
Operating Expenses & Income | |||||||
Operating Income | (4.73632) | (5.476152) | (5.092842) | (0.452125) | 4.121164 | 3.914891 | |
Total Operating Expenses | 5.328855 | 5.469375 | 8.18653 | 8.863798 | (0.519608) | (2.606791) | |
R&D Expenses | 1.570574 | 2.468131 | 1.907405 | 1.135802 | 0.867926 | 0.691678 | |
Selling General & Admin Expenses | 1.815395 | 3.027683 | 4.593542 | 5.469145 | 4.145649 | 3.481068 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0171) | (0.0138) | (0.0257) | (0.027) | (0.0145) | (0.0333) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000004) | (0.000002) | (0.260702) | (0.193109) | (0.0451) | 0.562176 | |
Net Income | |||||||
Net Income | (4.421264) | (5.307763) | (6.054902) | (0.294659) | (3.220219) | (3.652424) | |
Supplemental | |||||||
EBIT | (4.404124) | (5.654575) | (5.133455) | (0.460816) | (3.250795) | (3.212828) | |
EBITDA | (4.272202) | (5.469375) | (4.708914) | 0.242465 | (2.572862) | (2.645508) | |