

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.006452 | 0.0168 | 0.0129 | 0.0147 | 0.0192 | 0.0199 | |
Gross Profit | (0.006452) | (0.0168) | (0.0129) | (0.0147) | (0.0192) | (0.0199) | |
Operating Expenses & Income | |||||||
Operating Income | (7.494525) | (5.975332) | (6.979074) | (14.03) | (18.84) | (21.03) | |
Total Operating Expenses | 8.126341 | 7.220485 | 6.979074 | 14.03 | 18.84 | 21.03 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.352318 | 1.47702 | 0.96706 | 2.929044 | 7.093604 | 7.316107 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.276536) | (1.132533) | - | - | - | - | |
Interest Income | - | - | 0.0781 | 0.296197 | 0.450525 | 0.463867 | |
Income Tax Expense | 1.276536 | 1.261956 | - | - | - | - | |
Net Income | |||||||
Net Income | (10.05) | (8.499244) | (7.121868) | (14.16) | (18.83) | (20.63) | |
Supplemental | |||||||
EBIT | (7.494525) | (5.975332) | (6.979074) | (14.03) | (18.84) | (21.03) | |
EBITDA | (7.488073) | (5.958529) | (6.966185) | (14.01) | (18.82) | (21.02) | |