
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.043 | 0.100772 | 0.607353 | 5.086855 | 9.079213 | 8.292754 | |
COGS | 0.0403 | 0.0463 | 0.240684 | 2.424017 | 6.612044 | 5.374786 | |
Gross Profit | 0.002687 | 0.0545 | 0.366669 | 2.662838 | 2.467169 | 2.917968 | |
Operating Expenses & Income | |||||||
Operating Income | (0.0448) | (0.00655) | 0.170915 | 1.254394 | 0.416863 | 1.058593 | |
Total Operating Expenses | 0.0475 | 0.061 | 0.195756 | 1.408449 | 2.05031 | 1.859386 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.236558) | (0.228485) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (0.0448) | (0.006548) | 0.170915 | 1.254394 | 0.416863 | 1.058593 | |
Supplemental | |||||||
EBIT | (0.281328) | (0.235035) | 0.003015 | - | - | - | |
EBITDA | (0.0448) | (0.00655) | 0.17091 | 1.254394 | 0.416863 | 1.058593 | |