
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 347,457,828,571.4 | 21,828,591 | 20,745,473 | 21,815,035 | 28,904,011.6 | 28,717,254.3 | |
COGS | 278,457,628,571.4 | 18,006,474 | 17,974,493 | 18,474,414 | 24,432,968.6 | 24,173,401.2 | |
Gross Profit | 69,000,200,000 | 3,822,117 | 2,770,980 | 3,340,621 | 4,471,043 | 4,543,852.1 | |
Operating Expenses & Income | |||||||
Operating Income | 54,099,971,428.6 | 2,340,359 | 1,417,245 | 1,660,014 | 2,438,098.2 | 2,396,321.8 | |
Total Operating Expenses | 16,574,885,714.3 | 1,208,816 | 1,377,576 | 1,680,607 | 2,032,944.8 | 2,147,530.3 | |
R&D Expenses | 206,400,000 | 14,832 | 21,319 | 19,346 | 27,391.3 | 27,225.8 | |
Selling General & Admin Expenses | 3,462,200,000 | 279,628 | 744,861 | 417,218 | 1,488,135 | 891,615 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5,343,728,571.4) | (348,380) | (255,431) | (254,731) | (140,469.9) | (139,722) | |
Interest Income | 897,042,857.1 | 82,401 | 84,842 | 211,496 | 279,792 | 184,285 | |
Income Tax Expense | 12,082,957,142.9 | 637,128 | 410,232 | 520,345 | 695,093.8 | 690,913.4 | |
Net Income | |||||||
Net Income | 28,162,357,142.9 | 1,726,607 | 1,055,897 | 1,147,547 | 1,484,521.4 | 1,475,044.1 | |
Supplemental | |||||||
EBIT | 43,804,771,428.6 | 2,447,192 | 1,753,833 | 1,961,859 | 2,438,098.2 | 2,558,795.8 | |
EBITDA | 61,641,657,142.9 | 3,710,458 | 1,919,708 | 2,127,461 | 3,904,724.2 | 3,354,398.6 | |