

| 2005 | 2006 | 2007 | 2008 | 2009 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 150.3 | 160.7 | 72.8 | 53.5 | 63.18 | 58.98 | |
COGS | 134.6 | 140 | 67.8 | 45.81 | 55.02 | 51.77 | |
Gross Profit | 15.7 | 20.7 | 5.006 | 7.689 | 8.158 | 7.203 | |
Operating Expenses & Income | |||||||
Operating Income | (8.365) | 3.251 | (6.844) | (0.471) | 1.607 | 0.317 | |
Total Operating Expenses | 24.06 | 17.45 | 11.85 | 8.16 | 61.57 | 58.66 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 22.55 | 14.05 | 10.21 | 8.16 | 7.923 | 6.886 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.912) | (2.914) | (0.614) | (0.78) | - | (0.842) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (3.813) | 0.207 | 6.269 | (0.159) | (0.181) | (0.108) | |
Net Income | |||||||
Net Income | (5.814) | 0.519 | 0.945 | (5.786) | 0.997 | (0.101) | |
Supplemental | |||||||
EBIT | (4.809) | (2.053) | (6.584) | (0.471) | 1.607 | 0.317 | |
EBITDA | (4.749) | 1.701 | (3.759) | 1.315 | - | - | |