

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 165.1 | 130.8 | 116.8 | (85.8) | - | - | |
COGS | 59.72 | 65.71 | - | - | - | - | |
Gross Profit | 105.4 | 65.09 | 116.8 | (85.8) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 52.96 | 4.696 | (29.59) | (85.8) | - | - | |
Total Operating Expenses | 52.48 | 60.4 | 0.312 | 194.9 | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 43.29 | 32.51 | - | - | - | 14.93 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (59.72) | (65.71) | (46.84) | - | - | (20.1) | |
Interest Income | 247.6 | 77.08 | - | - | - | - | |
Income Tax Expense | 1.252 | 12.46 | 15.77 | 11.8 | - | 10.77 | |
Net Income | |||||||
Net Income | 39.71 | (143.2) | (50.23) | (287.8) | - | - | |
Supplemental | |||||||
EBIT | 52.96 | 4.696 | (7.934544) | (276) | - | - | |
EBITDA | 66.3 | 13.35 | (29.59) | 4.2 | - | - | |