
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.795 | 6.925 | 0.647513 | 0.0449 | 0.72469 | 3.389717 | |
COGS | 1.078 | 0.917365 | 0.349818 | 0.163499 | 1.276391 | 2.469003 | |
Gross Profit | 2.717 | 6.236041 | 0.297695 | (0.118554) | (0.5517) | 0.874254 | |
Operating Expenses & Income | |||||||
Operating Income | (0.335) | 2.351621 | (2.248795) | (1.235167) | (2.42745) | (1.498085) | |
Total Operating Expenses | 3.052 | 3.656 | 3.52 | 2.115749 | 1.875749 | 2.372335 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.928595 | 3.167971 | 2.756 | 1.469887 | 1.983441 | 2.019174 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.32344) | (0.363749) | - | - | - | |
Interest Income | 0.296862 | 0.206523 | 0.550333 | 0.703585 | 0.382605 | 0.294121 | |
Income Tax Expense | 0.0927 | 0.199161 | (0.0246) | (0.181) | (0.0211) | (0.0212) | |
Net Income | |||||||
Net Income | 12.04 | 3.22 | (2.945) | 2.001 | 0.805548 | 1.046468 | |
Supplemental | |||||||
EBIT | (0.632496) | 2.351995 | (4.195956) | (2.389362) | (2.427449) | (1.498083) | |
EBITDA | (0.424) | 2.58 | (3.938635) | (2.225863) | (2.307188) | (1.369677) | |