
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.103303 | 0.133955 | 0.0839 | 0.0594 | 0.077 | 0.0824 | |
Gross Profit | (0.103303) | (0.133955) | (0.0839) | (0.0594) | (0.077) | (0.0824) | |
Operating Expenses & Income | |||||||
Operating Income | (2.567405) | (6.984774) | (6.120131) | (8.64906) | (10.74) | (10.02) | |
Total Operating Expenses | 2.567405 | 6.984774 | 6.120131 | 8.64906 | 10.74 | 10.02 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.485311 | 0.603776 | 0.628605 | 1.09223 | 0.613826 | 0.998862 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.167963) | (1.566742) | (3.868695) | (1.226146) | (2.154707) | (1.829623) | |
Interest Income | - | - | - | - | 0.0316 | 0.0433 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (4.625231) | (8.562826) | (9.942793) | (9.87274) | (12.85) | (12.42) | |
Supplemental | |||||||
EBIT | (2.537518) | - | - | - | - | - | |
EBITDA | (2.353965) | (6.862129) | - | - | - | - | |