

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.00314 | 0.00592 | 0.359715 | 0.488648 | 0.0815 | 0.101247 | |
COGS | - | - | 0.320173 | 0.43416 | 0.0412 | - | |
Gross Profit | 0.00314 | 0.00592 | 0.0395 | 0.0545 | 0.0402 | 0.0533 | |
Operating Expenses & Income | |||||||
Operating Income | (0.00354) | (0.00759) | (0.0166) | (0.21867) | (0.1504) | (0.18503) | |
Total Operating Expenses | 0.006685 | 0.0135 | 0.0561 | 0.273157 | 0.190641 | 0.238376 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.000048) | (0.0849) | (0.297727) | (0.0487) | (0.0577) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.17186) | (0.206297) | (0.236558) | (0.228485) | (0.167895) | (0.167359) | |
Net Income | |||||||
Net Income | (0.003545) | (0.00764) | 1.398472 | (0.532399) | (0.199131) | (0.24269) | |
Supplemental | |||||||
EBIT | (0.1754) | (0.213887) | 1.483417 | (0.234672) | (0.1504) | (0.352389) | |
EBITDA | (0.00354) | (0.00759) | 1.719975 | (0.006187) | 0.0175 | (0.18503) | |