
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 394,328 | 383,285 | 391,035 | 416,161 | 451,442 |
COGS | 223,546 | 214,137 | 210,352 | 220,960 | 235,371 |
Gross Profit | 170,782 | 169,148 | 180,683 | 195,201 | 216,071 |
Operating Expenses & Income | |||||
Operating Income | 119,437 | 114,301 | 123,216 | 133,050 | 147,366 |
Total Operating Expenses | 274,891 | 268,984 | 267,819 | 283,111 | 304,076 |
R&D Expenses | 26,251 | 29,915 | 31,370 | 34,550 | 40,038 |
Selling General & Admin Expenses | 25,094 | 24,932 | 26,097 | 27,601 | 28,667 |
Earnings from Continuing Operations | |||||
Interest Expense | (2,931) | (3,933) | - | - | - |
Interest Income | 2,825 | 3,750 | - | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 99,803 | 96,995 | 93,736 | 112,010 | 122,575 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |