
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0074 | 0.0136 | 0.007499 | 0.817898 | 1.034385 | 1.473064 | |
COGS | 0.0011 | - | 0.000771 | 0.389381 | 0.332262 | 0.692783 | |
Gross Profit | 0.0063 | 0.0136 | 0.006728 | 0.428517 | 0.702123 | 0.780281 | |
Operating Expenses & Income | |||||||
Operating Income | (0.045) | (0.0366) | (0.413017) | (0.720488) | (0.831921) | (1.012266) | |
Total Operating Expenses | 0.0524 | 0.0502 | 0.420516 | 1.538386 | 1.866306 | 2.48533 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0513 | 0.0502 | 0.419745 | 1.218476 | 1.537524 | 1.800555 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.001574 | - | 0.000045 | 0.000079 | 0.000163 | 0.000181 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.0434) | (0.0366) | (0.412971) | (0.720409) | (0.837646) | (1.022783) | |
Supplemental | |||||||
EBIT | (0.045) | (0.0366) | (0.413017) | (0.720488) | (0.831921) | (1.012266) | |
EBITDA | - | (0.0363) | (0.279729) | (0.245546) | (0.364809) | (0.614806) | |