
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 113 | 120.5 | 177.2 | 189.8 | 199.8 | 205 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 56.67 | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.382 | 2.359 | 2.377 | 2.754 | 2.33 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (31.47) | (70.05) | (171.9) | (244.3) | (245) | (242.9) | |
Interest Income | 121.5 | 177.4 | 321.3 | 400.3 | 404.5 | 401.6 | |
Income Tax Expense | 11.38 | 12.71 | - | - | - | - | |
Net Income | |||||||
Net Income | 40.72 | 49.62 | 76.34 | 78.98 | 81.93 | 82.34 | |
Supplemental | |||||||
EBIT | 83.57 | - | - | - | - | - | |
EBITDA | 86.94 | - | - | - | - | - | |