

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | 0.00027 | - | 0.0195 | |
Gross Profit | - | - | - | (0.00027) | - | (0.0195) | |
Operating Expenses & Income | |||||||
Operating Income | (0.0984) | (0.0574) | (0.0699) | (0.794) | (9.49054) | (10.28) | |
Total Operating Expenses | 0.0984 | 0.0574 | 0.0699 | 0.793749 | 9.49054 | 10.27 | |
R&D Expenses | - | - | - | - | - | 0.091 | |
Selling General & Admin Expenses | 0.0984 | 0.0574 | 0.0699 | 0.793749 | 9.49054 | 10.19 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (0.000994) | (0.000994) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.0001) | (0.000055) | (0.00007) | - | - | 3.548508 | |
Net Income | |||||||
Net Income | (0.0984) | (0.0574) | (0.0699) | (0.794) | (9.491534) | (13.83) | |
Supplemental | |||||||
EBIT | (0.0984) | (0.0574) | (0.13975) | (0.79327) | (9.49054) | (10.29) | |
EBITDA | (0.0984) | (0.0574) | (0.0699) | (0.793) | (9.476541) | (10.26) | |