
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13.24 | 12.4 | 13.13 | 13.63 | 9.014 | 8.869 | |
COGS | 3.007 | 2.934 | 0.729 | 0.639 | 0.364 | 0.369 | |
Gross Profit | 10.23 | 9.471 | 12.4 | 12.99 | 8.65 | 8.5 | |
Operating Expenses & Income | |||||||
Operating Income | 3.2 | 1.599 | 4.613 | 6.151 | 2.397 | 2.267 | |
Total Operating Expenses | 7.962 | 7.872 | 7.791 | 6.839 | 6.253 | 6.233 | |
R&D Expenses | 2.214 | 2.12 | 2.577 | 2.425 | 2.667 | 2.659 | |
Selling General & Admin Expenses | 3.621 | 3.48 | 3.347 | 4.414 | 3.766 | 3.691 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.071) | (0.069) | (0.065) | (0.061) | (0.061) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.905 | 0.391 | 0.499 | 1.768 | 0.478 | 0.348 | |
Net Income | |||||||
Net Income | 2.295 | 1.203 | 6.625 | 4.501 | 1.393 | 1.421 | |
Supplemental | |||||||
EBIT | 3.2 | 0.41 | 5.069 | 6.334 | 1.932 | 1.83 | |
EBITDA | 4.128 | 1.003 | 5.701 | 6.877 | 2.217 | 2.134 | |