

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.640267 | 10.31 | 5.152822 | 7.523694 | 1.902716 | 3.165414 | |
COGS | 2.078014 | 2.705297 | 2.395064 | 2.499137 | 2.384622 | 2.062584 | |
Gross Profit | 3.562253 | 7.606205 | 2.757758 | 5.024557 | (0.481906) | 1.10283 | |
Operating Expenses & Income | |||||||
Operating Income | 0.83001 | 4.29179 | 0.0996 | 2.084331 | (2.435587) | (0.873534) | |
Total Operating Expenses | 2.732244 | 3.314417 | 2.658147 | 2.940226 | 1.953681 | 1.976364 | |
R&D Expenses | 0.1612 | 0.2777 | 0.33455 | 0.2716 | 0.186336 | 0.383772 | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00262) | (0.003174) | (0.001349) | (0.001209) | (0.005759) | (0.0103) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.18401 | 0.9093 | 0.18795 | 0.5179 | (0.398245) | (0.161905) | |
Net Income | |||||||
Net Income | 0.675227 | 3.569839 | 0.707137 | 1.991247 | (1.498124) | (0.214877) | |
Supplemental | |||||||
EBIT | 0.861862 | 4.482309 | 0.896434 | 2.496249 | (2.435587) | (0.873534) | |
EBITDA | 1.522597 | 5.190786 | 1.698366 | 3.282561 | (1.627507) | (0.154953) | |