
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.138117 | 0.121215 | 0.112888 | 0.110393 | 0.109722 | 0.112888 | |
Gross Profit | (0.138117) | (0.121215) | (0.112888) | (0.110393) | (0.109722) | (0.112888) | |
Operating Expenses & Income | |||||||
Operating Income | (5.498276) | (5.090101) | (4.556863) | (2.268031) | (2.558514) | (2.347624) | |
Total Operating Expenses | 5.498276 | 5.090101 | 4.556863 | 2.268031 | 2.558514 | 2.347624 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.954111 | 4.657695 | 4.068028 | 1.983825 | 2.264113 | 2.092404 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.407701) | (0.326327) | (0.329666) | (0.326116) | (0.134675) | (0.0148) | |
Interest Income | 0.490245 | 0.253869 | 0.370741 | 0.21839 | 0.261131 | 0.232191 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.668254) | (11.84) | (64.15) | (2.875061) | 2.989046 | 3.977078 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |