

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0325 | 4.583 | 4.621 | 10.79 | - | (2.017) | |
COGS | 0.13714 | 0.071 | 0.128 | - | 1.071597 | - | |
Gross Profit | (0.104613) | 4.512 | 4.493 | 10.79 | (1.071597) | - | |
Operating Expenses & Income | |||||||
Operating Income | (45.88) | (56.65) | (127.4) | (173) | (250.5) | (377.9) | |
Total Operating Expenses | 45.74 | 56.58 | 127.4 | 183.8 | 249.5 | 374.8 | |
R&D Expenses | 41.5 | 48.73 | 103.2 | 146.5 | 177.7 | 263 | |
Selling General & Admin Expenses | 4.905378 | 7.492 | 22.39 | 32.95 | 72.64 | 89.91 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.127838) | (3.934) | (13.83) | (4.184999) | (28.5) | (28.98) | |
Interest Income | 0.0738 | 0.128 | 2.773 | 8.956 | 5.753 | 6.389 | |
Income Tax Expense | (3.695736) | (4.476) | (4.493) | - | 2.785955 | (3.290045) | |
Net Income | |||||||
Net Income | (36.36) | (69.85) | (147.7) | (176.2) | (336) | (554.5) | |
Supplemental | |||||||
EBIT | (34.19) | (53.8) | (133.9) | (173) | (250.5) | - | |
EBITDA | (34.05) | (53.31) | (133.2) | (171.9) | (249.5) | - | |