

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.480997) | (8.539587) | (7.23587) | (2.810315) | (2.610287) | (3.065187) | |
Total Operating Expenses | 3.480997 | 8.539587 | 7.235871 | 2.810315 | 2.610287 | 3.065187 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.29658 | 4.641249 | 2.034674 | 1.211191 | 1.976994 | 2.353939 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.004422 | 0.1543 | 0.178862 | 0.103428 | 0.0427 | 0.0253 | |
Income Tax Expense | (0.24098) | 1.412489 | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (3.363265) | (9.649494) | (7.150776) | (2.569528) | (3.175751) | (3.609677) | |
Supplemental | |||||||
EBIT | (3.480997) | (8.539587) | (7.403765) | - | - | - | |
EBITDA | (3.480997) | (6.744313) | (7.23587) | - | - | - | |