

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.607 | 0.958 | 0.97 | 1.072 | 1.174 | 2.246 | |
COGS | 0.111 | 0.031 | 0.383 | (0.176) | 0.454 | (0.459) | |
Gross Profit | 1.496 | 0.927 | 0.587 | 1.248 | 0.72 | 1.968 | |
Operating Expenses & Income | |||||||
Operating Income | (13.81) | (15.94) | (13.43) | (6.083) | (1.217) | (8.309) | |
Total Operating Expenses | 15.3 | 16.86 | 14.02 | 7.331 | 1.937 | 9.268 | |
R&D Expenses | 11.23 | 13.35 | 13.93 | 3.936 | 2.089999 | 7.079 | |
Selling General & Admin Expenses | 3.578 | 1.867 | 3.017 | 1.809 | 1.39 | 3.199 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.056) | (3.406) | (3.96) | (1.23) | (1.409) | (2.639) | |
Interest Income | 0.043 | 1.068 | 2.654 | 1.188 | - | 1.654 | |
Income Tax Expense | 0.036 | 0.004 | (1.937) | (2.322) | (1.856) | (4.178) | |
Net Income | |||||||
Net Income | (14.46) | (13.62) | (10.05) | (7.831) | (1.557) | (9.388) | |
Supplemental | |||||||
EBIT | (18.24) | (14.21) | (13.43) | (5.584) | (1.22) | (8.565) | |
EBITDA | (17.36) | (13.41) | (12.8) | (4.917) | (1.217) | (7.804) | |