

| 2012 | 2013 | 2014 | 2015 | 2016 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,311.7 | 4,146.8 | 4,160.2 | 4,091.4 | 3,785.4 | 3,608.1 | |
COGS | 3,838.6 | 3,761.9 | 3,863.8 | 3,740.8 | 2,793 | 3,471.1 | |
Gross Profit | - | 384.8 | 296.3 | 350.6 | 992.4 | 137 | |
Operating Expenses & Income | |||||||
Operating Income | - | (278.4) | (194.3) | (310.2) | (575) | (563.1) | |
Total Operating Expenses | - | 4,425.2 | 4,354.4 | 4,401.6 | 4,360.4 | 4,171.2 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 59.42 | 48.89 | 56.27 | 48.64 | 210.1 | 45.41 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (108.4) | |
Interest Income | - | - | - | - | 0.39 | - | |
Income Tax Expense | - | 10.28 | (2.193) | 15.97 | (25.02) | (8.268) | |
Net Income | |||||||
Net Income | 6.813 | (315.5) | (376.7) | (446.6) | (781.9) | (944.3) | |
Supplemental | |||||||
EBIT | - | (278.4) | (194.3) | (310.2) | (385.1) | (563.1) | |
EBITDA | - | - | - | - | - | - | |