
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 58,203 | 57,675 | 67,386 | 70,001 | 82,040 | 81,278 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3,351 | 4,165 | 4,852 | 5,753 | 5,380 | 4,505 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (21,895) | (43,314) | (78,431) | (85,957) | (77,235) | (63,606) | |
Interest Income | 53,958 | 83,515 | 123,116 | 132,259 | 129,777 | 107,478 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 28,605 | 25,945 | 25,755 | 26,111 | 30,626 | - | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |