
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 0.3435 | 4.290224 | 16.28 | |
COGS | 0.0147 | 0.0779 | 0.19773 | 3.304707 | 14.86 | 23.23 | |
Gross Profit | (0.0147) | (0.0779) | (0.19773) | (2.961207) | (10.57) | (6.948735) | |
Operating Expenses & Income | |||||||
Operating Income | (37.72) | (33.55) | (22.43) | (37.52) | (42.02) | (62.19) | |
Total Operating Expenses | 37.72 | 33.55 | 22.43 | 34.55 | 31.45 | 55.24 | |
R&D Expenses | 0.857585 | 0.96339 | 7.565735 | 14.33 | 8.470161 | 11.43 | |
Selling General & Admin Expenses | 36.29 | 31.7 | 12.85 | 16.11 | 21.15 | 42.18 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.915025) | (0.00002) | (0.12856) | (0.158078) | (0.0194) | (2.859196) | |
Interest Income | - | - | - | - | - | 0.335738 | |
Income Tax Expense | 2.933109 | 0.0718 | 0.20556 | 0.180359 | - | - | |
Net Income | |||||||
Net Income | (41.76) | (33.54) | (22.19) | (52.5) | (46.76) | (63.59) | |
Supplemental | |||||||
EBIT | (37.69) | (33.54) | (22.06) | (52.34) | (46.74) | (66.06) | |
EBITDA | (37.67) | (33.43) | (21.86) | (50.56) | (41.58) | (60.33) | |