

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 28,945 | 29,446 | 32,235 | 30,583 | 33,220 | 36,310.4 | |
COGS | 19,478 | 19,736 | 21,021 | 18,582 | 19,580 | 21,765.2 | |
Gross Profit | 9,467 | 9,710 | 11,214 | 12,001 | 13,640 | 14,545.3 | |
Operating Expenses & Income | |||||||
Operating Income | 5,718 | 3,337 | 4,871 | 4,753 | 5,729 | 6,277.1 | |
Total Operating Expenses | 3,749 | 6,373 | 6,343 | 7,248 | 7,911 | 8,268.2 | |
R&D Expenses | 1,219 | 1,166 | 1,317 | 1,268 | 1,318 | 1,427.2 | |
Selling General & Admin Expenses | 1,881 | 1,884 | 2,128 | 5,980 | 6,593 | 6,915 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (148) | (130) | (275) | (74) | (86) | (132.8) | |
Interest Income | 51 | 58 | 137 | 206 | 117 | 151 | |
Income Tax Expense | 1,057 | 757 | 930 | 1,197 | 1,570 | 1,625.9 | |
Net Income | |||||||
Net Income | 4,546 | 2,475 | 3,745 | 3,935 | 4,734 | 5,033.1 | |
Supplemental | |||||||
EBIT | 5,935 | 3,524 | 5,053 | 4,997 | 6,305 | 6,833.8 | |
EBITDA | 6,828 | 4,338 | 5,833 | 5,758 | 7,118 | 7,699.3 | |