

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,743.4 | 2,982.2 | 54,318 | 56,334 | 61,160 | 64,386 | |
COGS | 851.7 | 894.5 | 20,415 | 16,904 | 18,204 | 18,365 | |
Gross Profit | 1,891.8 | 2,087.6 | 33,903 | 39,430 | 42,956 | 46,021 | |
Operating Expenses & Income | |||||||
Operating Income | 922 | 966.5 | 13,535 | 11,894 | 20,091 | 21,850 | |
Total Operating Expenses | 1,821.5 | 2,015.7 | 40,783 | 44,440 | 41,069 | 42,536 | |
R&D Expenses | 345.8 | 334.4 | 7,675 | 12,791 | 9,096 | 9,714 | |
Selling General & Admin Expenses | 602.9 | 783.9 | 12,872 | 14,752 | 14,010 | 14,674 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (118.3) | (114.6) | (2,224) | (2,808) | (2,893) | (2,916) | |
Interest Income | 1.903916 | 9.55468 | 540 | 648 | 266 | 270 | |
Income Tax Expense | 70.3 | 83.83 | - | - | - | - | |
Net Income | |||||||
Net Income | 563.5 | 608 | 4,863 | 4,278 | 4,226 | 6,310 | |
Supplemental | |||||||
EBIT | 1,019.9 | 966.5 | - | - | - | - | |
EBITDA | 750.5 | - | - | - | - | - | |