
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,087.2 | 10,982.6 | 11,193.6 | 9,118.3 | 61,160 | 64,386 | |
COGS | 3,107.8 | 3,126.6 | 3,755.9 | 2,736.1 | 17,357 | 17,518 | |
Gross Profit | 6,979.4 | 7,856 | 7,437.7 | 6,382.2 | 43,803 | 46,868 | |
Operating Expenses & Income | |||||||
Operating Income | 3,217.3 | 3,427.4 | 2,628.9 | 1,478.9 | 15,075 | 17,905 | |
Total Operating Expenses | 6,697.2 | 7,423.4 | 8,564.7 | 7,639.4 | 46,085 | 46,481 | |
R&D Expenses | 1,271.6 | 1,231.6 | 1,581.6 | 2,070.4 | 9,096 | 9,714 | |
Selling General & Admin Expenses | 2,153.3 | 2,811.4 | 2,613 | 2,371.1 | 14,010 | 14,674 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (427.9) | (421.9) | (458.3) | (454.5) | (2,893) | (2,916) | |
Interest Income | 437.1 | 414.7 | 377.1 | 353 | 2,685 | 1,492 | |
Income Tax Expense | 258.5 | 308.7 | - | - | - | - | |
Net Income | |||||||
Net Income | 2,071.8 | 2,239.1 | 1,002.1 | 692.4 | 4,226 | 6,310 | |
Supplemental | |||||||
EBIT | 3,749.9 | 4,279.6 | - | - | - | - | |
EBITDA | 2,759.4 | 3,559.2 | - | - | - | - | |