
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.416943) | (1.03504) | (0.442) | (0.46848) | (0.406992) | (0.397689) | |
Total Operating Expenses | 2.392657 | 0.72722 | 0.442083 | 0.46848 | 0.406991 | 0.397689 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.030352 | 0.616933 | 0.212631 | 0.267935 | 0.350964 | 0.315082 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.973428) | (2.254674) | (2.534) | (2.852) | (3.216512) | (3.187708) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.949076 | 1.946788 | (1.329046) | - | - | - | |
Net Income | |||||||
Net Income | (5.457747) | (3.289809) | (1.668) | (4.031) | (4.596079) | (4.831551) | |
Supplemental | |||||||
EBIT | (3.416943) | (1.03504) | (0.442) | (1.647814) | (1.380692) | (1.410478) | |
EBITDA | (3.416943) | (1.03504) | 0.000083 | (1.179334) | (0.406992) | (0.370826) | |