

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11.61 | 485.4 | 38.02 | 28.83 | 75.13 | 66.17 | |
COGS | 45.52 | 66.44 | 30.89 | 97 | 28.82 | - | |
Gross Profit | 11.61 | 419 | 38.02 | 28.83 | 46.31 | 49.6 | |
Operating Expenses & Income | |||||||
Operating Income | (4.117008) | 216.5 | (237.2) | (314.8) | (217.1) | (225.2) | |
Total Operating Expenses | 13.95 | 202.5 | 275.2 | 343.6 | 263.4 | 274.8 | |
R&D Expenses | 62.06 | 107.9 | 175.7 | 167.3 | 186.8 | 197.8 | |
Selling General & Admin Expenses | 2.748869 | 55.48 | 61 | 72.71 | 83.23 | 105.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.209196) | (4.045) | - | - | - | (16.14) | |
Interest Income | 3.33 | 16.08 | 42.25 | 38.47 | 28.33 | 16.33 | |
Income Tax Expense | 65.69 | 80.58 | (27.63) | (37.54) | (31.18) | (32.11) | |
Net Income | |||||||
Net Income | (2.210696) | 158.5 | (146.4) | (162.9) | (146.4) | (164.7) | |
Supplemental | |||||||
EBIT | (2.0015) | 227.1 | (223.1) | (301.1) | (177.6) | (201.6) | |
EBITDA | (0.154612) | 260.2 | (192.2) | (204.1) | (148.8) | (169) | |