
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 34,450.7 | 8,587 | 14,629 | 13,575 | 12,829.6 | 13,374.5 | |
COGS | - | - | 703 | - | - | - | |
Gross Profit | 34,450.7 | 8,587 | 14,629 | 13,575 | 12,829.6 | - | |
Operating Expenses & Income | |||||||
Operating Income | 33,334.1 | 245 | 1,413 | 11,365 | 1,524.1 | 1,406.1 | |
Total Operating Expenses | 34,450.7 | 10,585 | 14,629 | 2,210 | 11,305.5 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,458.2 | 417 | 161 | 162 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (98.52) | (55) | (175) | (98) | (172.1) | (151.5) | |
Interest Income | - | 108 | 349 | 260 | 222 | 143 | |
Income Tax Expense | 1,261.1 | (66) | 269 | 335 | 397.1 | 335.4 | |
Net Income | |||||||
Net Income | 3,927.8 | 374 | 612 | 777 | 1,278 | 914.2 | |
Supplemental | |||||||
EBIT | - | - | 1,264 | - | - | - | |
EBITDA | 302.1 | 238 | 1,621 | 579 | 1,696.3 | 1,407.1 | |