

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3 | 1.414 | 3.5 | - | 5.82 | 25.52 | |
COGS | 38.73 | 0.45 | 1.605 | 2.907 | 1.532 | 11.07 | |
Gross Profit | 3 | 0.964 | 1.895 | (2.907) | 4.288 | 14.45 | |
Operating Expenses & Income | |||||||
Operating Income | (89.84) | (50.91) | (47.13) | (64.21) | (89.45) | (83.61) | |
Total Operating Expenses | 92.84 | 51.88 | 49.03 | 61.3 | 93.74 | 98.07 | |
R&D Expenses | 38.73 | 28.96 | 31.09 | 34.36 | 26.81 | 25.5 | |
Selling General & Admin Expenses | 21.64 | 17.26 | 19 | 29.85 | 65.03 | 73.43 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.656) | (0.736) | (0.418) | (4.208) | (3.74) | (3.311) | |
Interest Income | 0.069 | 0.431 | 2.117 | 4.246 | 5.556 | 5.928 | |
Income Tax Expense | 3.67 | (7.887) | 3.030105 | - | 0.1 | (15.41) | |
Net Income | |||||||
Net Income | (84.94) | (39.7) | (54.19) | (63.73) | 71.18 | (62.89) | |
Supplemental | |||||||
EBIT | (81.28) | (38.96) | (53.77) | (59.53) | 75.02 | (74.99) | |
EBITDA | (76.82) | (34.38) | (50.57) | (56.62) | 78.59 | (71.44) | |