
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 0.671 | 3.509 | 6.208 | 0.762 | 0.736 |
COGS | 0.0762 | 2.494312 | 4.773967 | 0.0978 | 0.0936 |
Gross Profit | 0.594829 | 1.014688 | 1.434033 | 0.66422 | 0.642437 |
Operating Expenses & Income | |||||
Operating Income | 0.880535 | (0.0564) | 0.23039 | (0.701308) | (0.616816) |
Total Operating Expenses | (0.209535) | 3.565435 | 5.97761 | 1.463308 | 1.352816 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.489 | 0.681 | 0.432 | 0.427 | 0.43 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.0717) | (0.0838) | (0.10234) | (0.119655) | (0.104902) |
Interest Income | 0.12434 | 0.115861 | 0.0992 | 0.0816 | 0.037 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 1.028043 | 0.0766 | (1.370861) | 0.996056 | 0.830484 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | 1.519856 | 0.404205 | - | - | - |