
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 61,267.7 | 86,461.1 | 134,078.4 | 144,789.6 | 133,153.8 | 133,334.5 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,597.6 | 1,509.8 | 1,532.5 | 3,714.4 | 4,560 | 5,030.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (73,092.4) | (148,768.1) | (244,096.5) | (261,543.3) | (192,217.8) | (196,885.4) | |
Interest Income | 118,654.2 | 215,477.7 | 357,009 | 376,907.4 | 297,321.5 | 302,858.4 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 17,503.2 | 21,247.5 | 41,301.4 | 44,389.2 | 36,329.4 | 35,813.8 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |