
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 17.11 | 17.26 | 24.72 | 27.2 | 354.4 | 1,153.3 | |
COGS | 0.430281 | 0.343562 | - | - | - | - | |
Gross Profit | 16.68 | 16.92 | 24.72 | 27.2 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 0.837288 | 1.286456 | 1.626504 | 0.917526 | 3.477 | 2.886 | |
Total Operating Expenses | 15.84 | 15.59 | 23.09 | 26.29 | 350.9 | 352.1 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.810699 | 1.75266 | 1.938029 | 2.438037 | 170.1 | 93.94 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0255) | (0.141249) | (0.127129) | (0.139434) | (3.114) | (3.418) | |
Interest Income | 0.153947 | 0.388692 | 0.390341 | 0.220705 | 4.962 | 2.577 | |
Income Tax Expense | 0.336618 | 0.452429 | 0.37076 | 0.262263 | - | 3.420136 | |
Net Income | |||||||
Net Income | 0.365341 | 0.636854 | 0.826437 | 0.382983 | (5.617) | 57.85 | |
Supplemental | |||||||
EBIT | 0.781999 | 1.236495 | 1.388482 | 0.862174 | - | - | |
EBITDA | 1.212279 | 1.580057 | 1.910085 | 1.396892 | - | - | |