
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | 8.748516 | 5.61283 | 5.33036 | 6.950311 | |
COGS | 0.101636 | 0.426696 | 0.734534 | 0.494245 | 0.327439 | |
Gross Profit | (0.101636) | 8.32182 | 4.878292 | 4.836117 | 6.622872 | |
Operating Expenses & Income | ||||||
Operating Income | (0.102642) | 0.0593 | (0.61665) | (0.43114) | 0.290496 | |
Total Operating Expenses | 0.000988 | 8.689235 | 6.22948 | 5.7615 | 6.659815 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.00101 | 1.37341 | 1.4626 | 1.50951 | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.000011) | (0.0128) | (0.0541) | (0.0728) | (0.0737) | |
Interest Income | 0.00001 | 0.0311 | 0.0138 | 0.00583 | 0.0733 | |
Income Tax Expense | 0.0381 | (0.615152) | - | - | - | |
Net Income | ||||||
Net Income | (0.140699) | 1.105677 | 0.0544 | 0.28517 | 0.986695 | |
Supplemental | ||||||
EBIT | (0.102642) | 1.069071 | - | - | - | |
EBITDA | 0.295965 | 1.064092 | - | - | - | |