

| 2004 | 2005 | 2006 | 2007 | 2008 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 42.88 | 61.87 | 75.09 | 93.64 | 276.4 | 262.5 | |
COGS | 37.27 | 55.72 | 67.63 | 85.1 | 258.9 | 244.6 | |
Gross Profit | 5.616 | 6.15047 | 7.467895 | 8.538014 | 17.58 | 17.82 | |
Operating Expenses & Income | |||||||
Operating Income | - | (1.928309) | (2.857627) | (4.007513) | (9.749034) | (7.647667) | |
Total Operating Expenses | - | 63.8 | 77.95 | 97.65 | 286.2 | 270.1 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 6.434 | 6.853582 | 9.569822 | 11.81 | 25.44 | 23.71 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (3.163948) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.04 | 0.0209 | - | 0.0288 | 0.27568 | 0.25668 | |
Net Income | |||||||
Net Income | - | (2.180091) | (6.241559) | (6.632303) | (12.91) | (10.14) | |
Supplemental | |||||||
EBIT | - | (1.928309) | (2.857627) | (4.007513) | (9.749034) | (7.647667) | |
EBITDA | - | - | - | - | - | - | |