

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.836259) | (0.953499) | (0.645) | (0.418365) | (0.437455) | (0.607368) | |
Total Operating Expenses | 0.722509 | 0.789749 | 0.645075 | 0.418365 | 0.437455 | 0.607367 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.722509 | 0.789749 | 0.555373 | 0.339659 | 0.436838 | 0.606393 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.0615) | (0.103667) | (0.0551) | |
Interest Income | 0.001894 | 0.000225 | 0.003448 | - | - | - | |
Income Tax Expense | (0.116174) | (0.164571) | (0.000645) | - | - | - | |
Net Income | |||||||
Net Income | (0.601275) | (0.606364) | (1.104) | (0.488) | (5.990648) | (4.380657) | |
Supplemental | |||||||
EBIT | (0.836259) | (0.953499) | (0.645) | (0.418) | (5.878656) | (4.31934) | |
EBITDA | (0.836259) | (0.953499) | 0.000075 | 0.000365 | (5.886985) | (6.065855) | |