
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 8,399 | 9,917 | 11,102 | 12,241 | 13,159 |
COGS | 2,540 | 2,889 | 3,160 | 3,413 | 2,942 |
Gross Profit | 5,859 | 7,028 | 7,942 | 8,828 | 10,217 |
Operating Expenses & Income | |||||
Operating Income | 1,802 | 1,518 | 2,553 | 2,544 | 2,738 |
Total Operating Expenses | 6,597 | 8,399 | 8,549 | 9,697 | 10,421 |
R&D Expenses | 1,502 | 1,722 | 2,056 | 2,354 | 2,486 |
Selling General & Admin Expenses | 2,466 | 3,788 | 3,333 | 3,930 | 4,306 |
Earnings from Continuing Operations | |||||
Interest Expense | (24) | (83) | - | - | (37) |
Interest Income | 167.4 | 644 | 818 | 705 | 680 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 1,893 | 4,792 | 2,648 | 2,511 | 2,691 |
Supplemental | |||||
EBIT | 1,891 | 1,518 | 2,553 | 2,544 | 2,914 |
EBITDA | 1,972 | 1,518 | 2,553 | 2,544 | 2,914 |