

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.675 | 5.252 | 4.64 | 4.6 | 4.062999 | 8.664 | |
COGS | 0.416 | 4.616 | 4.022 | 3.7 | 3.687 | 7.347 | |
Gross Profit | 0.259 | 0.636 | 0.618 | 0.844 | 0.376 | 1.317 | |
Operating Expenses & Income | |||||||
Operating Income | (5.952) | (4.109) | (3.412) | (5.572) | (6.255) | (11.18) | |
Total Operating Expenses | 6.211 | 4.745 | 4.03 | 5.309 | 6.631 | 12.93 | |
R&D Expenses | 5.677 | 2.563 | 2.902 | 2.986 | 1.5 | 4.484 | |
Selling General & Admin Expenses | 0.503 | 1.188 | 1.106 | 1.286 | 4.416 | 7.725 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.124) | (0.24) | (0.019) | (0.061) | (0.2) | (0.261) | |
Interest Income | 0.004 | 0.006 | 0.06 | 0.104 | 0.013 | 0.053 | |
Income Tax Expense | 0.008 | (1.456) | (1.384) | (1.067) | (0.688) | (1.774) | |
Net Income | |||||||
Net Income | (5.822) | (4.206) | (3.518) | (4.4) | (5.55) | (9.925) | |
Supplemental | |||||||
EBIT | (7.537) | (4.145) | (4.684) | (5.406) | (6.255) | (11.03) | |
EBITDA | (7.418) | (4.01) | (4.531) | (4.928) | (5.704) | (5.944) | |