

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.17807) | 0.922133 | (0.3215) | (2.620884) | (0.85904) | (1.06929) | |
Total Operating Expenses | 0.42957 | 0.144705 | 0.321503 | 2.620884 | 0.85904 | 1.06929 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.42957 | 0.144705 | 0.109893 | 2.268953 | 0.58999 | 0.804184 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0538) | (0.0594) | (0.0901) | (0.000031) | - | - | |
Interest Income | - | - | - | 0.302385 | 0.169995 | 0.076 | |
Income Tax Expense | 0.305256 | 1.066838 | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (0.537082) | (2.337766) | (0.411603) | (1.547562) | 0.473401 | (0.333666) | |
Supplemental | |||||||
EBIT | (0.414628) | 0.922133 | (0.489395) | (1.547531) | 0.473401 | (1.032472) | |
EBITDA | (0.17807) | (0.144705) | (0.3215) | (1.547531) | 0.473401 | (1.032472) | |