
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.029 | 1.595 | 0.0114 | 1.568199 | 2.210071 | 2.956109 | |
Gross Profit | (0.029) | (1.595) | (0.0114) | (1.568199) | (2.210071) | (2.956109) | |
Operating Expenses & Income | |||||||
Operating Income | (18.11) | (28.96) | (29.51) | (28) | (58.61) | (68.9) | |
Total Operating Expenses | 18.37 | 29.26 | 29.49 | 28 | 56.4 | 65.97 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.343545 | 4.682 | 3.122 | 7.65135 | 14.16 | 15.22 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.005257) | (0.844936) | (0.98825) | (1.156744) | (0.361163) | - | |
Interest Income | - | 10.78 | 11.34 | 3.50748 | 1.790496 | 1.973822 | |
Income Tax Expense | - | (10.78) | - | - | - | - | |
Net Income | |||||||
Net Income | (18.84) | (20.9) | (18.79) | (25.1) | (57.64) | (65.8) | |
Supplemental | |||||||
EBIT | (18.14) | (30.56) | (17.81) | - | (57.26) | (66.61) | |
EBITDA | (18.12) | (30.55) | (17.79) | - | (57.19) | (66.52) | |