
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.220433) | (0.144705) | (0.234) | (2.511) | (0.822351) | (1.154628) | |
Total Operating Expenses | 0.531765 | 0.144705 | 0.233893 | 2.511 | 0.822351 | 1.154628 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.531765 | 0.144705 | 0.109893 | 0.528393 | 0.58999 | 0.820399 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0665) | (0.0594) | (0.0901) | (0.000031) | - | - | |
Interest Income | - | - | - | 0.302385 | 0.169995 | 0.00884 | |
Income Tax Expense | 0.377858 | 0.0583 | (0.001067) | 0.0513 | 0.0366 | 0.0366 | |
Net Income | |||||||
Net Income | (0.286977) | (1.270928) | (0.412) | (1.548) | 0.473337 | (0.496158) | |
Supplemental | |||||||
EBIT | (0.220433) | (0.144705) | (0.322) | (2.511) | 0.473401 | (1.356113) | |
EBITDA | (0.220433) | (0.144705) | 0.744838 | 0.000328 | (0.822351) | (1.093967) | |