

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.412714 | 0.958 | 0.97 | 1.072 | 1.173559 | 2.179884 | |
COGS | 0.0976 | 0.031 | 0.383 | (0.176) | 0.453829 | 0.885345 | |
Gross Profit | 1.315134 | 0.927 | 0.587 | 1.248 | 0.71973 | 1.294346 | |
Operating Expenses & Income | |||||||
Operating Income | (12.14) | (15.94) | (13.43) | (6.083) | (1.216543) | (16.94) | |
Total Operating Expenses | 13.45 | 16.86 | 14.02 | 7.331 | 1.936273 | 16 | |
R&D Expenses | 9.87493 | 13.35 | 13.93 | 3.936 | 0.233912 | 15.86 | |
Selling General & Admin Expenses | 3.14542 | 1.867 | 3.017 | 1.809 | 1.39 | 3.174 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.129643) | (2.016) | (3.96) | (2.248) | (1.408471) | (2.60712) | |
Interest Income | 0.779762 | 1.068 | 2.654 | - | - | - | |
Income Tax Expense | 0.0316 | 0.004 | (1.938) | - | (1.855304) | (0.947582) | |
Net Income | |||||||
Net Income | (12.71) | (13.62) | (11.98) | (7.831) | (1.556416) | (13.88) | |
Supplemental | |||||||
EBIT | (11.55) | (15.94) | (13.43) | (5.584) | (1.216543) | (14.71) | |
EBITDA | (10.03) | (15.11) | (11.16) | (4.917) | (0.959156) | (12.97) | |