

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,102.9 | 2,242.4 | 40,109 | 41,950 | 44,328 | 45,134 | |
COGS | 904.9 | 983.3 | 17,975 | 18,706 | 19,319 | 19,741 | |
Gross Profit | 1,197.9 | 1,259.1 | 22,134 | 23,244 | 25,009 | 25,393 | |
Operating Expenses & Income | |||||||
Operating Income | 411.3 | 429.5 | 6,478 | 6,825 | 8,053 | 7,705 | |
Total Operating Expenses | 1,691.6 | 1,812.9 | 33,631 | 35,125 | 36,275 | 37,429 | |
R&D Expenses | 133.9 | 148.4 | 2,741 | 2,844 | 2,942 | 2,993 | |
Selling General & Admin Expenses | 552.8 | 577.8 | 10,949 | 11,697 | 12,332 | 13,011 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (26.02) | (19.26) | (637) | (559) | (493) | (536) | |
Interest Income | 2.099189 | 9.400573 | 385 | 344 | 308 | 332 | |
Income Tax Expense | 55.65 | 70.53 | - | - | - | - | |
Net Income | |||||||
Net Income | 345.2 | 356.1 | 5,723 | 13,402 | 6,524 | 6,276 | |
Supplemental | |||||||
EBIT | 450 | 453.9 | - | - | - | - | |
EBITDA | 524.7 | 549.3 | - | - | - | - | |