
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.5597 | 7.01675 | 18.41 | 106.6 | 1.338883 | 47.02 | |
COGS | 0.95178 | 4.68901 | 8.33604 | 104.5 | 1.113381 | 70.22 | |
Gross Profit | 0.60792 | 2.32774 | 10.07 | 2.01279 | 0.225502 | (23.2) | |
Operating Expenses & Income | |||||||
Operating Income | (17.86) | (16.37) | (15.78) | (325.7) | (11.95) | (330) | |
Total Operating Expenses | 19.63 | 23.38 | 34.19 | 432.3 | 13.29 | 377 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 17.79 | 17.17 | 36 | 113.8 | 10.4 | 107.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.455201) | (2.237441) | (4.489683) | (19.01) | (12.22) | (17.89) | |
Interest Income | 1.25562 | 2.38378 | 5.06049 | 19.45 | 0.0138 | 17.9 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (19.11) | (18.74) | (21.02) | (337.4) | 97.71 | (254) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |