

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,731.9 | 8,258.2 | 8,265.5 | 6,790.1 | 44,328 | 36,043 | |
COGS | 3,327.4 | 3,610.1 | 3,692.7 | 3,017.8 | 19,210 | 15,730.2 | |
Gross Profit | 4,404.5 | 4,648.1 | 4,572.8 | 3,772.4 | 25,118 | 20,312.8 | |
Operating Expenses & Income | |||||||
Operating Income | 1,512.3 | 1,573.4 | 1,326.9 | 1,075.2 | 8,053 | 6,030.7 | |
Total Operating Expenses | 6,219.6 | 6,676.3 | 6,938.5 | 5,714.9 | 36,275 | 30,012.2 | |
R&D Expenses | 492.2 | 546.3 | 564.9 | 460.3 | 2,942 | 2,401.5 | |
Selling General & Admin Expenses | 2,032.6 | 2,101.6 | 2,242.7 | 1,885.9 | 12,220 | 10,390.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (95.67) | (70.94) | (131.3) | (90.48) | (493) | (437.3) | |
Interest Income | 88.13 | 71.32 | 60.38 | 30.43 | 135 | 167.2 | |
Income Tax Expense | 204.6 | 259.7 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,269.2 | 1,311.6 | 1,179.4 | 2,169.3 | 6,524 | 4,824.5 | |
Supplemental | |||||||
EBIT | 1,654.6 | 1,671.6 | - | - | - | - | |
EBITDA | 1,929.2 | 2,023.1 | - | - | - | - | |