

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10.99 | 39.02 | 18.14 | 6.171 | 14.08 | 181.7 | |
COGS | 1.753 | 1.427 | 73.7 | 1.38 | 0.363 | - | |
Gross Profit | 10.99 | 39.02 | 18.14 | 6.171 | 13.72 | 181.7 | |
Operating Expenses & Income | |||||||
Operating Income | (73.52) | (65.46) | (78.1) | (76.32) | (27.05) | 147.2 | |
Total Operating Expenses | 84.51 | 104.5 | 96.24 | 82.49 | 40.77 | 34.47 | |
R&D Expenses | 65.5 | 84.41 | 73.7 | 54.04 | 25.24 | 17.8 | |
Selling General & Admin Expenses | 17.14 | 17.83 | 22.48 | 22.11 | 15.89 | 16.48 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.857) | (1.726) | (0.459) | (0.137) | (0.097) | (0.076) | |
Interest Income | 0.127 | 2.192 | 5.166 | 6.585 | 4.068 | 3.486 | |
Income Tax Expense | 1.104 | 4.444 | (0.000001) | - | - | - | |
Net Income | |||||||
Net Income | (76.25) | (69.46) | (72.85) | (69.92) | (33.5) | 153.1 | |
Supplemental | |||||||
EBIT | (73.39) | (63.29) | (72.39) | (69.78) | (33.4) | 153.1 | |
EBITDA | (71.64) | (61.86) | (70.99) | (68.4) | (33.04) | 153.2 | |