
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.355797 | 0.969783 | 0.15243 | 0.509589 | 0.79595 | - | |
COGS | 0.005086 | 0.286415 | 0.302037 | 0.000763 | 0.504834 | 0.306199 | |
Gross Profit | 0.350711 | 0.683368 | (0.149607) | 0.508826 | 0.79595 | (0.0922) | |
Operating Expenses & Income | |||||||
Operating Income | (11.71) | (15.11) | (6.766734) | (4.705242) | (7.151259) | (7.311219) | |
Total Operating Expenses | 12.06 | 15.8 | 6.617127 | 5.214068 | 7.151259 | 6.515269 | |
R&D Expenses | 1.003805 | 2.693457 | 1.062916 | 0.179272 | 0.121085 | 0.114755 | |
Selling General & Admin Expenses | 11.05 | 13.1 | 5.554211 | 5.034796 | 7.030174 | 6.147473 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.22721) | (0.293968) | (1.313671) | (0.825899) | (0.41589) | (0.15521) | |
Interest Income | 0.0432 | 0.187817 | 0.185481 | 0.0874 | 0.167103 | 0.133341 | |
Income Tax Expense | 0.825024 | 0.797778 | 0.256006 | (0.110539) | 0.0242 | (2.296122) | |
Net Income | |||||||
Net Income | (12.84) | (16.42) | (7.78805) | (4.902878) | (7.908554) | (7.902583) | |
Supplemental | |||||||
EBIT | (10.98) | (15.22) | (6.711167) | (4.543677) | (7.936915) | (8.240567) | |
EBITDA | (10.97) | (15.2) | (6.330777) | (4.342756) | (7.432081) | (7.826058) | |